Income statement
Month ended Jul 31, 2026
| Line item | July 2026 |
|---|---|
| Revenue | $186,400 |
| Cost of goods sold | ($78,288) |
| Gross profit58.0% | $108,112 |
| Operating expenses | |
| Payroll | ($43,800) |
| Marketing | ($32,600) |
| Software & tools | ($5,900) |
| Rent & facilities | ($8,400) |
| Total operating expenses | ($90,700) |
| EBITDA | $17,412 |
| Depreciation | ($1,973) |
| Interest | ($1,688) |
| Income tax | ($3,438) |
| Net incomeLinks to Net income (CFS)Links to Retained earnings (BS) | $10,313 |